Analysts Coverage

Investec Henderson Crosthwaite
Meg Geldens
Tel:020 7597 5039
Email: [email protected]

Investec Analyst Report (18/06/02)
Click here to download as a pdf. document.

Investec Analyst Report (10/12/01)
Click here to download as a pdf. document.


INVESTEC HENDERSON CROSTHWAITE SECURITIES 18 June, 2002

ITE.L
Market Cap: �75m
Price: 28p

ITE - Trading Update
BUY

After a difficult 2 years, it appears we are near a turning point for ITE. The new CEO, Stephen Warshaw, has been clearing the decks since his arrival 8 months ago and is re-focusing the group on its core strengths in Russia and CIS. After PBT of �6.8m in FY2002E, we expect a recovery to �14.0m in FY2003E. Even considering a normal emerging market discount, the valuation is low.

  • Even bearing in mind an emerging market discount, ITE shares look cheap on 2003 P/E of 7.6x (8.0x calendarised) and EV/EBITDA of 4.6x (4.7x calendarised).
  • It looks as if the problems will be behind us after this year. New management (Stephen Warshaw) has nearly completed a rationalisation program and is re- orienting ITE towards its core strong franchises in Russia and CIS.
  • Interims (1HFY02) showed good top line growth (4.5%), but further goodwill impairments, � (3.2) m of one-off restructuring costs and repeating higher staff costs.
  • We expect PBT to recover to �14.0m in FY2003E, driven by absence of one-off costs, presence of bi-ennial events, increased space selling opportunities in Russia and re-staging of Turkish events (cancelled in FY2002).
  • While exposure to Russia carries higher risk, it may be beneficial at present as the economy is relatively strong and ITE's Russian trade shows are trading strongly.

Performance

Year End: 30 September
2000
2001
2002E
2003E
2004E
Turnover (£m)
38.8
50.4
46.4
52.1
48.7
EBITDA (£m)
12.2
11.4
7.4
12.7
10.9
EBITA (£m)
12.6
11.4
6.1
13.3
11.5
EBIT (£m)
32.3%
22.6%
13.1%
25.6%
23.5%
PBT (Pre-exceptional) (£m)
12.6
12.4
6.8
14.0
12.2
Tax Rate (%)
32.5%
33.1%
39.0%
31.0%
31.0%
EPS (FRS3) (p)
3.2
-13.5
-1.7
2.8
2.2
EPS (pre-exceptional) (p)
4.4
3.5
1.6
3.6
3.1
DPS
1.5
0.5
2.4
1.5
1.5

 

DISCLAIMER
The information and materials presented in this report are provided to you for information purposes only and are not to be considered as an offer or solicitation of an offer to sell, buy or subscribe to any financial instruments. This report is intended for use by professional and business investors only. This report may not be reproduced in whole or in part or otherwise, without the consent of Investec Group or one of its affiliates. The information and opinions expressed in this report have been compiled from sources believed to be reliable, but, neither Investec, nor any of its directors, officers, or employees accepts liability for any loss arising from the use hereof or makes any representation as to its accuracy and completeness. Investec, and any company or individual connected to it, including its directors and employees may to the extent permitted by law, have effected a transaction or have a position or interest in any investment or any related investments or service recommended in this report. Investec may, to the extent permitted by law, act upon or use the information or opinions presented herein, or research or analysis on which they are based before the material is published. Past performance should not be taken as an indication or guarantee of future performance, and no representation or warranty, express or implied is made regarding future performance. Information, opinions and estimates contained in this report reflect a judgment at its original date of publication by Investec and are subject to change. Investec is not agreeing to nor required to update research commentary and data. Therefore, information may not reflect events occurring after the date of publication. The value of any securities or financial instruments mentioned in this report can fall as well as rise. Foreign currency denominated securities and financial instruments are subject to fluctuations in exchange rates that may have a positive or adverse effect on the value, price or income of such securities or financial instruments. Certain transactions, including those involving futures and options, can give rise to substantial risk and are not suitable for all investors. Investec may have issued other reports that are inconsistent with, and reach different conclusions from, the information presented in this report. Those reports reflect the different assumptions, views and analytical methods of the analysts who prepared them. To our readers in the United Kingdom, this report has been issued by Investec Bank (UK) Limited, a firm regulated by the Financial Services Authority and is not for distribution to private customers. To our readers in the Republic of Ireland, this report is issued in the Republic of Ireland by Investec Bank (UK) Limited (Irish branch), and Investec Gandon Limited, a firm regulated by the Central Bank of Ireland. This report is disseminated in South Africa by Investec Bank Limited, a firm regulated by the South African Reserve Bank, and in Israel by Investec Clali Bank Limited, and in Switzerland by Investec Bank (Switzerland) AG. This report is not intended for use or distribution for US corporates who do not meet the definition of a major US institutional investor in the United States or for use by any citizen or resident of the United States.

Investec henderson crosthwaite securities (a division of investec bank (uk) limited - regulated by the sfa), and connected companies, their directors, members, employees, and members of their families may have positions in the securities mentioned. Investors should be aware that past performance is not necessarily a guide to future performance and the price of your investment may go down as well as up.

COPYRIGHT:
INVESTEC HENDERSON CROSTHWAITE SECURITIES. ALL RIGHTS RESERVED.

Back to main Investor Relations menu